FinRanks - Financial Stock Analysis Platform

Loading...

Income Statement

Balance Sheet

Cash Flow

Income Statement (Annual)

Financials in millions USD. Fiscal year is January - December.

Annual

Quarterly

Year	2020	2021	2022	2023	2024
Revenue	386,064	469,822	513,983	574,785	637,959
Revenue Growth (YoY)	37.62	21.7	9.4	11.83	10.99
Cost of Revenue	233,307	272,344	288,831	304,739	326,288
Gross Profit	152,757	197,478	225,152	270,046	311,671
Selling, General & Admin	0	0	0	0	0
Research & Development	42,740	56,052	73,213	85,622	88,544
Other Operating Expenses	0	0	0	0	0
Operating Expenses	363,165	444,943	501,735	232,427	243,078
Operating Income	22,899	24,879	12,248	36,852	68,593
Interest Expense / Income	-1,092	-1,361	-1,378	-670	2,271
Other Expense / Income	2,371	-448	-989	-2,341	-2,250
Pretax Income	24,178	38,151	-5,936	37,557	68,614
Income Tax	2,863	4,791	-3,217	2,831	9,265
Net Income	21,331	33,364	-2,722	30,425	59,248
Net Income Growth	84.08	56.41	-108.16	0	94.73
Shares Outstanding (Basic)	0	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0	0
Shares Change	0	0	0	0	0
EPS (Basic)	0	0	0	0	0
EPS (Diluted)	0	0	0	0	0
EPS Growth	0	0	0	0	0
Free Cash Flow Per Share	0	0	0	0	0
Dividend Per Share	0	0	0	0	0
Dividend Growth	0	0	0	0	0
Gross Margin	39.57	42.03	43.81	46.98	48.85
Operating Margin	5.93	5.3	2.38	6.41	10.75
Profit Margin	5.53	7.1	-0.53	5.29	9.29
Free Cash Flow Margin	6.71	-3.13	-3.29	5.61	5.15
Effective Tax Rate	0	0	0	0	0
EBITDA	48,079	59,312	54,169	85,515	123,815
EBITDA Margin	12.45	12.62	10.54	14.88	19.41
Depreciation & Amortization	0	0	0	0	0
EBIT	22,899	24,879	12,248	36,852	71,020
EBIT Margin	5.93	5.3	2.38	6.41	11.13